The excel from class (2024 Edition) TC and SE Strategy Series - Session 2 is not the same

Hey can you please provide me with the actual excel link to the excel that is shown in (2024 Edition) TC and SE Strategy Series - Session 2 at the end of the class, that it was also a homework to memorize.